|
, /PRNewswire/ -- First Reliance Bancshares, Inc. (OTC:FSRL), the holding company for First Reliance Bank (collectively, "First Reliance" or the "Company"), today announced its financial results for the third quarter of 2025.
Third Quarter 2025 Highlights
Net income increased 48.8% for the third quarter of 2025 to $2.7 million, or $0.33 per diluted share, compared to $1.8 million, or $0.22 per diluted share, for the third quarter of 2024. For the nine months ended September 30, 2025, net income totaled $8.0 million, or $0.96 per diluted share, compared to $5.0 million, or $0.61 per diluted share for the same period in 2024. Operating earnings (Non-GAAP) increased 39.2% for the third quarter of 2025 to $2.7 million, or $0.33 per diluted share, compared to $2.0 million, or $0.24 per diluted share, for the third quarter of 2024. For the nine months ended September 30, 2025, operating earnings (Non-GAAP) totaled $6.6 million or $0.79 per diluted share, compared to $5.1 million, or $0.63 per diluted share, for the comparable period of 2024.
Book value per share increased $1.44, or 14.4%, from $9.98 per share at September 30, 2024, to $11.42 per share at September 30, 2025. Tangible book value per share (Non-GAAP) increased $1.44, or 14.6%, from $9.89 per share at September 30, 2024, to $11.33 per share at September 30, 2025.
Net interest income for the third quarter of 2025 was $9.5 million, which represents an increase of $1.3 million, or 16.7%, compared to the same quarter one year ago. Compared to the second quarter of 2025, the increase was $344,000, or 3.8%.
Net interest margin increased during the third quarter of 2025 to 3.66%, compared to 3.53% in the second quarter of 2025, and increased 39 basis points compared to the third quarter of 2024.
The third quarter of 2025 efficiency ratio improved to 69.61% down from 76.90% one year ago. The adjusted efficiency ratio (Non-GAAP) improved from 72.82% in the third quarter of 2024 to 69.61% in the third quarter of 2025.
Total loans held for investment decreased $4.8 million, or 2.4% annualized, to $780.0 million at September 30, 2025, from $784.7 million at June 30, 2025. This decrease was the result of the decline in the loan portfolio associated with the North Carolina branches (deposits and locations sold in the second quarter of 2025), which totaled approximately $9.8 million.
Total deposits increased $9.0 million, or 3.8% annualized, to $959.3 million at September 30, 2025, from $950.3 million at June 30, 2025.
Asset quality remains strong. Nonperforming assets increased to $369 thousand, or 0.03% of total assets at September 30, 2025, compared to $205 thousand, or 0.02% of total assets at June 30, 2025. This increase was related to one mortgage loan that is fully collateralized.
In June 2025, the Company's Board approved a stock repurchase program authorizing the purchase of up to $3.0 million of outstanding common stock through expiration of the program on June 30, 2026. The repurchase program does not obligate the Company to purchase any particular number of shares and may be modified or terminated by the Company's Board of Directors at any time. During the third quarter of 2025, the Company repurchased 122,316 shares at a weighted-average cost per share of $9.71.
Rick Saunders, Chief Executive Officer, commented, "Operating earnings per share improved 22%, in the third quarter of 2025, from the second quarter of 2025. Our net interest margin increased 13 basis points and our adjusted efficiency ratio improved to 69.6%. Tangible book value per share grew by $1.44 per share over the past year to $11.33, an increase of 14.6%. We grew deposit balances by $9.0 million, or 3.8% annualized. Loan growth remained muted in the third quarter of 2025, primarily from the loans paid down and paid off associated with the sale of the North Carolina branches. Credit quality remains strong with low nonperforming assets and low net charge offs. Our return on average tangible equity was 10.83% thus far in 2025, excluding nonrecurring items. Our bankers and teams are executing high quality service for our customers through relationship banking throughout our markets in South Carolina."
Financial Summary
Three Months Ended
Nine Months Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
Sep 30
Sep 30
($ in thousands, except per share data)
2025
2025
2025
2024
2024
2025
2024
Earnings:
Net income available to common shareholders
$ 2,714
$ 3,653
$ 1,613
$ 918
$ 1,825
$ 7,980
$ 5,005
Operating earnings (Non-GAAP)
2,714
2,248
1,665
1,698
1,950
6,627
5,130
Earnings per common share, diluted (GAAP)
0.33
0.44
0.19
0.11
0.22
0.96
0.61
Operating earnings per common share, diluted (Non-GAAP)
0.33
0.27
0.20
0.21
0.24
0.79
0.63
Total revenue(1)
12,238
13,920
11,158
9,809
9,855
37,316
29,771
Net interest margin
3.66 %
3.53 %
3.49 %
3.38 %
3.27 %
3.58 %
3.20 %
Return on average assets(2)
0.99 %
1.32 %
0.59 %
0.35 %
0.69 %
0.97 %
0.65 %
Return on average assets - Operating Non-GAAP(2)
0.99 %
0.81 %
0.61 %
0.64 %
0.74 %
0.81 %
0.66 %
Return on average equity(2)
12.55 %
17.84 %
8.15 %
4.66 %
9.60 %
12.93 %
9.16 %
Return on average equity - Operating Non-GAAP(2)
12.55 %
10.98 %
8.41 %
8.62 %
10.26 %
10.74 %
9.39 %
Efficiency ratio(3)
69.61 %
64.61 %
75.52 %
86.42 %
76.90 %
69.51 %
77.67 %
Adjusted efficiency ratio - Non-GAAP(3)
69.61 %
74.03 %
75.04 %
78.29 %
75.66 %
72.82 %
77.25 %
As of
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
($ in thousands)
2025
2025
2025
2024
2024
Balance Sheet:
Total assets
$ 1,097,846
$ 1,102,203
$ 1,097,389
$ 1,067,104
$ 1,071,480
Total loans receivable
779,997
784,749
784,469
753,738
739,219
Total deposits
959,300
950,339
978,667
951,411
951,948
Total transaction deposits(4) to total deposits
40.68 %
39.50 %
39.46 %
38.64 %
38.82 %
Loans to deposits
81.31 %
82.58 %
80.16 %
79.22 %
77.65 %
Bank Capital Ratios:
Total risk-based capital ratio
13.58 %
12.88 %
12.99 %
13.48 %
13.56 %
Tier 1 risk-based capital ratio
12.48 %
11.84 %
11.92 %
12.43 %
12.51 %
Tier 1 leverage ratio
9.94 %
9.74 %
9.80 %
9.96 %
9.87 %
Common equity tier 1 capital ratio
12.48 %
11.84 %
11.92 %
12.43 %
12.51 %
Asset Quality Ratios:
Nonperforming assets as a percentage of
total assets
0.03 %
0.02 %
0.09 %
0.11 %
0.09 %
Allowance for credit losses as a percentage
of total loans receivable
1.12 %
1.09 %
1.10 %
1.12 %
1.13 %
Annualized net charge-offs as a percentage
of average total loan receivables
0.02 %
0.03 %
0.08 %
0.00 %
0.03 %
CONDENSED CONSOLIDATED INCOME STATEMENTS – Unaudited
Three Months Ended
Nine Months Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
Sep 30
($ in thousands, except per share data)
2025
2025
2025
2024
2024
2025
2024
Interest income
Loans
$ 11,842
$ 11,657
$ 11,293
$ 11,053
$ 10,930
$ 34,792
$ 31,761
Investment securities
2,300
2,145
2,166
2,015
1,969
6,611
5,816
Other interest income
323
505
318
512
623
1,146
1,333
Total interest income
14,465
14,307
13,777
13,580
13,522
42,549
38,910
Interest expense
Deposits
4,536
4,703
4,468
4,613
4,833
13,707
13,817
Other interest expense
476
495
544
564
585
1,515
2,115
Total interest expense
5,012
5,198
5,012
5,177
5,418
15,222
15,932
Net interest income
9,453
9,109
8,765
8,403
8,104
27,327
22,978
Provision for credit (recovery of) losses
90
88
707
141
(83)
885
179
Net interest income after provision for credit losses
9,363
9,021
8,058
8,262
8,187
26,442
22,799
Noninterest income
Mortgage banking income
1,577
1,586
1,351
1,207
805
4,514
3,596
Service fees on deposit accounts
412
299
319
327
327
1,030
970
Debit card and other service charges,
commissions, and fees
531
543
529
550
528
1,603
1,615
Income from bank owned life insurance
108
104
102
108
105
314
310
Loss on sale of securities, net
-
-
(182)
(146)
(162)
(182)
(162)
Gain on sale of branches
-
2,313
-
-
-
2,313
-
Gain on early extinguishment of debt
-
-
140
-
-
140
-
Gain (loss) on disposal /write down of fixed assets
-
(200)
-
(838)
-
(200)
20
Other income
157
166
134
198
148
457
444
Total noninterest income
2,785
4,811
2,393
1,406
1,751
9,989
6,793
Noninterest expense
Compensation and benefits
5,431
5,574
5,281
5,028
4,682
16,286
14,253
Occupancy and equipment
736
770
791
890
848
2,297
2,526
Data processing, technology, and communications
1,061
1,143
1,156
1,184
994
3,360
3,152
Professional fees
195
248
153
268
265
596
471
Marketing
155
175
123
103
66
453
328
Other
941
1,083
923
1,003
723
2,947
2,393
Total noninterest expense
8,519
8,993
8,427
8,476
7,578
25,939
23,123
Income before provision for income taxes
3,629
4,839
2,024
1,192
2,360
10,492
6,469
Income tax expense
915
1,186
411
273
535
2,512
1,464
Net income available to common shareholders
$ 2,714
$ 3,653
$ 1,613
$ 919
$ 1,825
$ 7,980
$ 5,005
Addback loss on fixed assets, net of tax
-
151
-
646
-
151
-
Subtract gain on sale of branches, net of tax
-
(1,746)
-
-
-
(1,746)
-
Subtract gain on early extinguishment of debt, net of tax
-
-
(111)
-
-
(111)
-
Addback expenses related to branch sale, net of tax
-
190
18
21
-
208
-
Addback securities losses, net of tax
-
-
145
113
125
145
125
Operating net income (non-GAAP)
2,714
2,248
1,665
1,699
1,950
6,627
5,130
Weighted average common shares - basic
7,902
7,892
7,868
7,851
7,847
7,887
7,845
Weighted average common shares - diluted
8,349
8,350
8,331
8,274
8,221
8,344
8,255
Basic net income per common share*
$ 0.34
$ 0.46
$ 0.21
$ 0.21
$ 0.23
$ 1.01
$ 0.64
Diluted net income per common share*
$ 0.33
$ 0.44
$ 0.19
$ 0.11
$ 0.22
$ 0.96
$ 0.61
Operating basic net income per common share (non-GAAP)*
$ 0.34
$ 0.28
$ 0.21
$ 0.22
$ 0.25
$ 0.84
$ 0.66
Operating diluted net income per common share (non-GAAP)*
$ 0.33
$ 0.27
$ 0.20
$ 0.21
$ 0.24
$ 0.79
$ 0.63
*Note that the sum of the quarter may not equal the YTD result due to rounding of earnings per share each quarter, given the weighted average shares outstanding basic and diluted.
Footnotes to table located at the end of this release.
Net income for the three months ended September 30, 2025, was $2.7 million, or $0.33 per diluted common share, compared to $1.8 million, or $0.22 per diluted common share, for the three months ended September 30, 2024. Operating net income (Non-GAAP), for the three months ended September 30, 2025, was $2.7 million, or $0.33 per diluted common share, compared to $2.0 million, or $0.24 per diluted common share for the three months ended September 30, 2024. Net income for the nine months ended September 30, 2025, totaled $8.0 million, or $0.96 per diluted common share, compared to $5.0 million, or $0.61 per diluted common share for the comparable period of 2024. On an operating basis, diluted EPS (Non-GAAP) was $0.79 per diluted common share, for the nine months ended September 30, 2025, which includes adding back the impact of securities losses, net of tax, the impact of fixed asset write downs, net of tax, and the impact of expenses related to the branch sales, net of tax, offset by subtracting the gain recognized on the sale of branches, net of tax and the gain from the early extinguishment of debt, net of tax, compared to $0.63 per diluted common share, for the nine months ended September 30, 2024.
Noninterest income, for the three months ended September 30, 2025, was $2.8 million, an increase of $1.0 million from $1.8 million for the same period in 2024. Noninterest income was primarily driven by mortgage banking income and totaled $1.6 million in the third quarter of 2025 compared to $805 thousand in the third quarter of 2024. In addition, all of the other categories of noninterest income increased.
For the nine months ended September 30, 2025, noninterest income increased by $3.2 million, driven by improved mortgage banking income of $918 thousand, gain on sale of branches of $2.3 million, and gain on the early extinguishment of debt of $140 thousand. These improvements were partially offset by the write down of fixed assets of $200 thousand, compared to a $20 thousand gain in the same period of 2024.
Noninterest expense, for the three months ended September 30, 2025, was $8.5 million, an increase of $941 thousand from $7.6 million for the same period in 2024. This increase in expense was primarily driven by an increase in compensation and benefits of $749 thousand due primarily to mortgage commissions, salaries and stock compensation expense, and $218 thousand in other expense primarily associated with costs related ATM and debit card losses, a contract cancellation and receipt of lawsuit settlement in 2024.
Noninterest expense, for the nine months ended September 30, 2025, was $25.9 million and increased $2.8 million from the same period in 2024. This increase in noninterest expense was primarily related to compensation and benefits of $2.0 million attributable to salaries, mortgage commissions and stock compensation expense, an increase in professional fees of $125 thousand related to audit expense associated with FDICIA compliance, an increase in marketing of $125 thousand, and $554 thousand increase in other expense, which includes $336 thousand associated with costs related to the sale of the two branches in North Carolina.
There were no operating adjustments in 3Q 2025.
Operating adjustments – 2Q 2025
During the second quarter of 2025, the Company sold the two North Carolina locations to Carter Bank from Virginia. This sale resulted in a gain of $2.3 million on the deposits assumed by Carter Bank, before expenses. Expenses directly related to the branches sold totaled $252 thousand in the second quarter of 2025. Operating net income reflects the removal of these two items. Total deposits assumed by Carter Bank were $55.9 million. No loans were acquired in this transaction by Carter Bank.
Additionally, the Company wrote down a parcel of land in North Charleston by $200 thousand. This parcel remains for sale. Operating net income reflects the add back of this item, net of tax, totaling $151 thousand.
Operating adjustments - 1Q 2025
During the first quarter of 2025, the Company recorded the following non-recurring transactions:
Paid off subordinated indebtedness of $1.0 million with $860 thousand, resulting in a pre-tax gain of $140 thousand,
Recorded pre-tax securities losses of $182 thousand, and
Recorded pre-tax branch disposal related costs of $23 thousand.
NET INTEREST INCOME AND MARGIN – Unaudited - QTD
For the Three Months Ended
September 30, 2025
June 30, 2025
September 30, 2024
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
($ in thousands)
Balance
Expense
Rate
Balance
Expense
Rate
Balance
Expense
Rate
Assets
Interest-earning assets
Federal funds sold and interest-
bearing deposits
$ 35,237
$ 296
3.33 %
$ 46,216
$ 478
4.15 %
$ 50,030
$ 588
4.68 %
Investment securities
193,519
2,300
4.72 %
186,573
2,145
4.61 %
173,728
1,969
4.51 %
Nonmarketable equity securities
1,795
26
5.84 %
1,665
28
6.65 %
1,509
35
9.19 %
Loans held for sale
12,381
301
9.65 %
16,269
353
8.70 %
21,629
347
6.38 %
Loans
780,426
11,541
5.87 %
783,489
11,304
5.79 %
737,666
10,583
5.71 %
Total interest-earning assets
1,023,358
14,465
5.61 %
1,034,212
14,307
5.55 %
984,562
13,522
5.46 %
Allowance for credit losses
(8,508)
(8,652)
(8,491)
Noninterest-earning assets
80,739
80,987
78,402
Total assets
$ 1,095,588
$ 1,106,547
$ 1,054,473
Liabilities and Shareholders' Equity
Interest-bearing liabilities
NOW accounts
$ 123,107
$ 230
0.74 %
$ 158,726
$ 242
0.61 %
$ 138,726
$ 236
0.68 %
Savings & money market
410,051
2,893
2.80 %
435,548
3,127
2.88 %
384,155
2,941
3.05 %
Time deposits
168,116
1,413
3.33 %
158,378
1,334
3.38 %
175,921
1,656
3.74 %
Total interest-bearing deposits
701,274
4,536
2.57 %
752,652
4,703
2.51 %
698,802
4,833
2.75 %
FHLB advances and other borrowings
20,652
217
4.17 %
17,913
191
4.29 %
15,979
226
5.63 %
Subordinated debentures
19,775
259
5.19 %
23,228
304
5.25 %
25,743
359
5.55 %
Total interest-bearing
liabilities
741,701
5,012
2.68 %
793,793
5,198
2.63 %
740,524
5,418
2.91 %
Noninterest bearing deposits
253,702
217,979
224,121
Other liabilities
13,666
12,885
13,807
Shareholders' equity
86,519
81,890
76,021
Total liabilities and
shareholders' equity
$ 1,095,588
$ 1,106,547
$ 1,054,473
Net interest income (tax equivalent) / interest
rate spread
$ 9,453
2.93 %
$ 9,109
2.92 %
$ 8,104
2.55 %
Net Interest Margin
3.66 %
3.53 %
3.27 %
Cost of funds, including
noninterest-bearing deposits
2.00 %
2.06 %
2.23 %
Net interest income, for the three months ended September 30, 2025, was $9.5 million compared to $8.1 million for the three months ended September 30, 2024. This increase was the result of an increase in interest income of $943 thousand and a decrease in interest expense of $406 thousand. This resulted in an improved net interest margin to 3.66% from 3.27% one year ago. Loans and securities had the largest gains in income and in yields compared to the prior year, partially offset by interest- bearing cash and fed funds sold and nonmarketable equity securities. While lower yields in all categories of interest-bearing liabilities, except NOW accounts, contributed to the improved net interest margin. In addition, the total cost of funds, including noninterest-bearing deposits, decreased to 2.00% in the third quarter of 2025, compared to 2.23% in the third quarter of 2024.
NET INTEREST INCOME AND MARGIN – Unaudited - YTD
For the Nine Months Ended
September 30, 2025
September 30, 2024
Average
Income/
Yield/
Average
Income/
Yield/
(dollars in thousands)
Balance
Expense
Rate
Balance
Expense
Rate
Assets
Interest-earning assets
Federal funds sold and interest-bearing deposits
$ 37,905
$ 1,066
3.76 %
$ 36,339
$ 1,233
4.53 %
Investment securities
186,815
6,611
4.73 %
170,643
5,816
4.55 %
Nonmarketable equity securities
1,716
80
6.24 %
1,897
100
7.02 %
Loans held for sale
16,065
1,018
8.47 %
20,563
1,047
6.80 %
Loans
777,837
33,774
5.81 %
728,337
30,714
5.63 %
Total interest-earning assets
1,020,339
42,549
5.58 %
957,779
38,910
5.43 %
Allowance for credit losses
(8,564)
(8,464)
Noninterest-earning assets
80,756
79,272
Total assets
$ 1,092,531
$ 1,028,587
Liabilities and Shareholders' Equity
Interest-bearing liabilities
NOW accounts
$ 142,638
$ 702
0.66 %
$ 140,904
$ 774
0.73 %
Savings & money market
421,621
8,892
2.82 %
362,942
8,097
2.98 %
Time deposits
161,259
4,113
3.41 %
176,586
4,946
3.74 %
Total interest-bearing deposits
725,518
13,707
2.53 %
680,432
13,817
2.71 %
FHLB advances and other borrowings
19,407
622
4.28 %
24,322
1,019
5.59 %
Subordinated debentures
22,649
893
5.27 %
25,735
1,096
5.69 %
Total interest-bearing liabilities
767,574
15,222
2.65 %
730,489
15,932
2.91 %
Noninterest bearing deposits
229,737
211,620
Other liabilities
12,922
13,639
Shareholders' equity
82,298
72,839
Total liabilities and shareholders' equity
$ 1,092,531
$ 1,028,587
Net interest income (tax equivalent) / interest
rate spread
$ 27,327
2.93 %
$ 22,978
2.52 %
Net Interest Margin
3.58 %
3.20 %
Cost of funds, including noninterest bearing deposits
2.04 %
2.26 %
Net interest income for the nine months ended September 30, 2025, totaled $27.3 million compared to $23.0 million for the nine months ended September 30, 2024, an increase of $4.3 million. The net interest margin was 3.58% for the first nine months of 2025 compared to 3.20% for the same period in 2024. The yield on interest-earning assets improved by 14 basis points to 5.57%, led by loans and investment securities. Yields on all interest-bearing liabilities have also declined in all categories, with total yield on interest-bearing liabilities declining by 26 basis points. The total cost of funds, including noninterest-bearing deposits was 2.04% compared to 2.26% in 2024.
CONDENSED CONSOLIDATED BALANCE SHEETS – Unaudited
As of
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
($ in thousands)
2025
2025
2025
2024
2024
Assets
Cash and cash equivalents:
Cash and due from banks
$ 5,072
$ 4,066
$ 5,011
$ 4,604
$ 4,730
Interest-bearing deposits with banks
26,695
29,487
32,922
42,623
61,934
Total cash and cash equivalents
31,767
33,553
37,933
47,227
66,664
Investment securities:
Investment securities available for sale
199,674
194,136
181,596
175,846
177,641
Other investments
1,527
2,497
950
886
883
Total investment securities
201,201
196,633
182,546
176,732
178,524
Mortgage loans held for sale
13,336
14,944
22,424
20,974
19,929
Loans receivable:
Loans
779,997
784,749
784,469
753,738
739,219
Less allowance for credit losses
(8,741)
(8,535)
(8,654)
(8,434)
(8,317)
Loans receivable, net
771,256
776,214
775,815
745,304
730,902
Property and equipment, net
23,313
22,469
21,987
21,353
21,861
Mortgage servicing rights
14,421
14,093
13,614
13,410
12,690
Bank owned life insurance
18,922
18,815
18,710
18,608
18,501
Deferred income taxes
6,221
6,510
6,938
7,709
6,292
Other assets
17,409
18,972
17,422
15,787
16,117
Total assets
1,097,846
1,102,203
1,097,389
1,067,104
1,071,480
Liabilities
Deposits
$ 959,300
$ 950,339
$ 978,667
$ 951,411
$ 951,948
Federal Home Loan Bank advances
15,000
32,500
-
-
-
Federal funds and repurchase agreements
-
207
-
-
-
Subordinated debentures
9,469
9,461
14,453
15,444
15,436
Junior subordinated debentures
10,310
10,310
10,310
10,310
10,310
Reserve for unfunded commitments
767
925
771
428
410
Other liabilities
13,498
12,560
11,972
11,755
12,866
Total liabilities
1,008,344
1,016,302
1,016,173
989,348
990,970
Shareholders' equity
Preferred stock - Series D non-cumulative, no par
value
1
1
1
1
1
Common Stock - $.01 par value; 20,000,000 shares
authorized
88
88
88
88
88
Treasury stock, at cost
(7,883)
(6,654)
(6,458)
(5,699)
(5,285)
Nonvested restricted stock
(2,359)
(2,536)
(2,566)
(2,340)
(2,444)
Additional paid-in capital
56,931
56,708
56,408
55,789
55,763
Retained earnings
47,652
44,937
41,284
39,671
38,753
Accumulated other comprehensive loss
(4,928)
(6,643)
(7,541)
(9,754)
(6,366)
Total shareholders' equity
89,502
85,901
81,216
77,756
80,510
Total liabilities and shareholders' equity
$ 1,097,846
$ 1,102,203
$ 1,097,389
$ 1,067,104
$ 1,071,480
First Reliance cash and cash equivalents totaled $31.8 million at September 30, 2025, compared to $33.6 million at June 30, 2025. Cash with the Federal Reserve Bank totaled $26.5 million compared to $61.6 million at September 30, 2024.
First Reliance does not have any Held-to-Maturity (HTM) securities for any reported period. All debt securities were classified as Available-For-Sale (AFS) securities with balances of $199.7 million and $194.1 million, at September 30, 2025 and June 30, 2025, respectively. The unrealized loss recorded on these securities totaled $6.5 million as of September 30, 2025, compared to $8.8 million at June 30, 2025, a decrease in the unrealized loss during the third quarter of $2.3 million (before taxes).
As of September 30, 2025, deposits increased by $9.0 million, or 3.8% annualized. During the third quarter, the bank reclassified certain interest-bearing transactional accounts (money market accounts) to non-interest-bearing demand deposit accounts. See the table on page 10 for detail.
The Company had $15.0 million in outstanding borrowings with the Federal Home Loan Bank (FHLB) of Atlanta at September 30, 2025, down from $32.5 million at June 30, 2025. The Company had remaining credit availability in excess of $304.9 million with the FHLB of Atlanta, subject to collateral requirements.
First Reliance also has access to approximately $23.1 million through the Federal Reserve Bank discount window with posted collateral. There are currently no borrowings against the Federal Reserve Bank discount window.
COMMON STOCK SUMMARY - Unaudited
As of
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(shares in thousands)
2025
2025
2025
2024
2024
Voting common shares outstanding
8,794
8,787
8,786
8,764
8,820
Treasury shares outstanding
(954)
(830)
(809)
(731)
(751)
Total common shares outstanding
7,840
7,957
7,977
8,033
8,069
Book value per common share
$ 11.42
$ 10.80
$ 10.18
$ 9.68
$ 9.98
Tangible book value per common
share - Non-GAAP(5)
$ 11.33
$ 10.71
$ 10.09
$ 9.59
$ 9.89
Stock price:
High
$ 10.21
$ 10.00
$ 9.98
$ 10.24
$ 10.59
Low
$ 9.36
$ 9.00
$ 9.35
$ 9.16
$ 7.60
Period end
$ 10.10
$ 9.60
$ 9.45
$ 9.59
$ 10.14
ASSET QUALITY MEASURES – Unaudited
As of
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
($ in thousands)
2025
2025
2025
2024
2024
Nonperforming Assets
Commercial
Owner occupied RE
$ 36
$ 39
$ 42
$ 44
$ 46
Non-owner occupied RE
-
-
655
646
701
Construction
-
-
-
66
-
Commercial business
38
43
146
328
57
Consumer
Real estate
226
39
40
42
44
Home equity
-
-
-
-
-
Construction
-
-
-
-
-
Other
69
84
50
64
61
Nonaccruing loan modifications
-
-
-
-
-
Total nonaccrual loans
$ 369
$ 205
$ 933
$ 1,190
$ 909
Other assets repossessed
-
-
-
11
15
Total nonperforming assets
$ 369
$ 205
$ 933
$ 1,201
$ 924
Nonperforming assets as a percentage of:
Total assets
0.03 %
0.02 %
0.09 %
0.11 %
0.09 %
Total loans receivable
0.05 %
0.03 %
0.12 %
0.16 %
0.12 %
Accruing loan modifications
$ 683
$ 797
$ 369
$ 400
$ 428
Three Months Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
($ in thousands)
2025
2025
2025
2024
2024
Allowance for Credit Losses
Balance, beginning of period
$ 8,535
$ 8,654
$ 8,434
$ 8,317
$ 8,498
Loans charged-off
48
110
163
24
69
Recoveries of loans previously charged-off
6
57
19
18
17
Net charge-offs
42
53
144
6
52
Provision for credit (recovery of) losses
248
(66)
364
123
(129)
Balance, end of period
$ 8,741
$ 8,535
$ 8,654
$ 8,434
$ 8,317
Allowance for credit losses to gross loans
receivable
1.12 %
1.09 %
1.10 %
1.12 %
1.13 %
Allowance for credit losses to nonaccrual loans
2368.83 %
4163.41 %
927.54 %
708.74 %
914.96 %
Asset quality remained strong during the third quarter of 2025, with nonperforming assets increasing to $369 thousand, which represents 0.03% of total assets. The allowance for credit losses as a percentage of total loans receivable increased to 1.12% at September 30, 2025, compared to 1.09% at June 30, 2025, and 1.12% at December 31, 2024. The allowance for credit losses increased by a provision for credit losses of $248 thousand and decreased by net charge-offs of $42 thousand, during the third quarter of 2025. In the third quarter of 2024, the Company experienced net charge-offs of $52 thousand and decreased the ACL with a release of the provision for credit losses of $129 thousand. The ACL was 1.13% of total loans at September 30, 2024.
Footnotes to table located at the end of this release.
LOAN COMPOSITION – Unaudited
As of
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
($ in thousands)
2025
2025
2025
2024
2024
Commercial real estate
$ 471,002
$ 483,278
$ 482,201
$ 463,301
$ 456,775
Consumer real estate
220,767
223,310
216,964
204,303
193,362
Commercial and industrial
71,802
61,255
65,573
65,980
66,561
Consumer and other
16,426
16,906
19,731
20,154
22,521
Total loans, net of deferred fees
779,997
784,749
784,469
753,738
739,219
Less allowance for credit losses
8,741
8,535
8,654
8,434
8,317
Total loans, net
$ 771,256
$ 776,214
$ 775,815
$ 745,304
$ 730,902
DEPOSIT COMPOSITION – Unaudited
As of
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
($ in thousands)
2025
2025
2025
2024
2024
Noninterest-bearing
$ 292,107
$ 219,352
$ 224,031
$ 227,471
$ 219,279
Interest-bearing:
DDA and NOW accounts
98,135
156,062
162,129
140,116
150,312
Money market accounts
360,621
379,078
393,736
381,602
362,834
Savings
38,279
38,995
39,719
40,627
41,184
Time, less than $250,000
126,195
125,607
122,613
120,397
133,940
Time, $250,000 and over
43,963
31,245
36,439
41,198
44,399
Total deposits
$ 959,300
$ 950,339
$ 978,667
$ 951,411
$ 951,948
Footnotes to tables:
(1)
Total revenue is the sum of net interest income and noninterest income.
(2)
Annualized for the respective period.
(3)
Noninterest expense divided by the sum of net interest income and noninterest income.
(4)
Includes noninterest-bearing and interest-bearing DDA and NOW accounts.
(5)
The tangible book value per share is calculated as total shareholders' equity less intangible assets, divided by period-end outstanding common shares.
ABOUT FIRST RELIANCE
Founded in 1999, First Reliance Bancshares, Inc. (OTC: FSRL.OB), is based in Florence, South Carolina and has assets of approximately $1.098 billion. The Company employs approximately 166 professionals and has locations throughout South Carolina. First Reliance has redefined community banking with a commitment to making customers' lives better, its founding principle. Customers of the Company have given it a 92% customer satisfaction rating, well above the bank industry average of 82%. First Reliance is also one of two companies throughout South Carolina to receive the Best Places to Work in South Carolina award all 19 years since the program began. We believe that this recognition confirms that our associates are engaged and committed to our brand and the communities we serve. The Company offers a full range of personalized community banking products and services for individuals, small businesses, and corporations. The Company also offers a full suite of digital banking services, Treasury Services, a Customer Service Guaranty, a Mortgage Service Guaranty, and First Reliance Wealth Strategies.
FORWARD-LOOKING STATEMENTS
Certain statements in this news release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements include, but are not limited to, statements with respect to our plans, objectives, expectations and intentions and other statements that are not historical facts, and other statements identified by words such as "believes," "expects," "anticipates," "estimates," "intends," "plans," "targets," and "projects," as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by the Company or any person that the future events, plans, or expectations contemplated by the Company will be achieved.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the Company's loan portfolio and allowance for credit losses; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) the risk that the preliminary financial information reported herein and our current preliminary analysis will be different when our review is finalized; (5) changes in the U.S. legal and regulatory framework including, but not limited to, the Dodd-Frank Act and regulations adopted thereunder; (6) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the Company, including the value of its MSR asset; (7) the business related to acquisitions may not be integrated successfully or such integration may take longer to accomplish than expected; (8) the expected cost savings and any revenue synergies from acquisitions may not be fully realized within expected timeframes; and (9) disruption from acquisitions may make it more difficult to maintain relationships with clients, associates or suppliers. Moreover, a trade war or other governmental action related to tariffs or international trade agreements or policies, as well as other potential epidemics or pandemics, have the potential to negatively impact ours and/or our customers' costs, demand for our customers' products, and/or the U.S. economy or certain sectors thereof and, thus, adversely affect our business, financial condition, and results of operations. All subsequent written and oral forward-looking statements concerning the Company or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.
Contact:
Robert Haile
SEVP & Chief Financial Officer
(843) 656-5000
[email protected]
SOURCE First Reliance Bancshares, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
440k+
Newsrooms &
Influencers
9k+
Digital Media
Outlets
270k+
Journalists
Opted In
|