Original source text
CHANTILLY, Va.--(BUSINESS WIRE)--Amentum Holdings, Inc. (“Amentum” or the “Company”) (NYSE: AMTM), a leading advanced engineering and technology company, today announced results for the second quarter ended April 3, 2026, and reaffirmed guidance for its fiscal year 2026.
“Amentum delivered another quarter of solid performance across all key financial and business development metrics."
Share “Amentum delivered another quarter of solid performance across all key financial and business development metrics," said Amentum Chief Executive Officer John Heller. “We see significant and growing opportunities across national security, nuclear energy, space, and critical digital infrastructure markets with most of these in the early stages of a substantial investment cycle. We believe that our strategic alignment with these markets and our focus on execution, innovation, and delivery excellence will translate into long-term value for our shareholders.”
Summary Operating Results
Three Months Ended
(in millions, except per share data)
April 3, 2026
March 28, 2025
% Change
GAAP Measures:
Revenues
$3,478
$3,491
—%
Operating income
$151
$110
37%
Net income
$54
$4
1250%
Diluted earnings per share
$0.22
$0.02
1000%
Non-GAAP Measures1:
Adjusted EBITDA1
$275
$268
3%
Adjusted EBITDA Margin1
7.9%
7.7%
+20 bps
Adjusted Diluted Earnings Per Share (EPS)1
$0.60
$0.53
13%
Free Cash Flow1
$220
$53
315%
GAAP Results
Revenues of $3,478 million were consistent year-over-year driven by the ramp-up of new contract awards in high demand areas including critical digital infrastructure and space systems and technologies; partially offset by an approximately 3% impact due to contract transitions from consolidated to unconsolidated joint ventures and divestitures. Operating income increased as a result of strong operational performance and decreased intangible amortization expense. Net income and diluted earnings per share improved year-over-year, supported by higher operating income and lower interest expense due to debt repayments.
Non-GAAP Results
Adjusted EBITDA of $275 million reflects Adjusted EBITDA Margins of 7.9%, up from 7.7% in the prior year quarter, driven by continued progress on our margin expansion initiatives and strong operational performance. Adjusted Net Income and Adjusted Diluted Earnings Per Share increased primarily as a result of the strong operational performance and lower interest expense.
Non-GAAP Segment Results
Three Months Ended
(in millions)
April 3, 2026
March 28, 2025
% Change
Revenues
Digital Solutions
$1,468
$1,340
10%
Global Engineering Solutions
2,010
2,151
(7%)
Total Revenues
$3,478
$3,491
—%
Adjusted EBITDA1
Digital Solutions
$105
$107
(2)%
Global Engineering Solutions
170
161
6%
Total Adjusted EBITDA
$275
$268
3%
Digital Solutions revenues increased 10% year-over-year driven by the ramp-up of new contract awards in our critical digital infrastructure and space systems and technologies accelerating growth markets, partially offset by the fiscal year 2025 divestiture of Rapid Solutions. Adjusted EBITDA decreased 2% year-over-year due to the divestiture and higher net program write-ups in the prior year quarter, partially offset by the increased revenue volume.
Global Engineering Solutions revenues decreased 7% year-over-year due to contract transitions from consolidated to unconsolidated joint ventures, a fiscal year 2025 divestiture, and the expected ramp-down of other historical programs; partially offset by the ramp up of new contract awards. Adjusted EBITDA increased 6% year-over-year as a result of continued progress on our margin expansion initiatives.
Cash Flow Summary
In the second quarter, Amentum generated $225 million of net cash from operating activities and used $18 million and $24 million in investing and financing activities, respectively. Net cash provided by operating activities was driven by strong cash earnings, disciplined working capital management, and benefited from one less pay cycle compared to the prior year quarter. Net cash used in investing activities included $3 million in net contributions to equity method investments, $5 million in capital expenditures, and $8 million in working capital settlements for prior year divestitures. Net cash used in financing activities consisted primarily of $10 million in principal payments on our Term Loan and $12 million of distributions to non-controlling interests. As of April 3, 2026, Amentum had $428 million in cash and cash equivalents and $4 billion of gross debt.
On April 24, 2026, we completed an amendment to our credit agreement enhancing our capital structure. The transaction included a new $1.4 billion Term Loan A, with proceeds used to reduce outstanding borrowings and refinance our existing Term Loan B. In addition, we increased our revolving credit facility to $1.0 billion. The amendment also repriced our debt, lowering our weighted average cost of debt and annual interest expense. Collectively, these actions strengthen our liquidity, improve financial flexibility, and support the path to our target leverage profile.
Backlog and Contract Awards
As of April 3, 2026, the Company had total backlog of $47.8 billion, compared with $44.8 billion as of March 28, 2025, an annual increase of 7% driven by $17.2 billion in net bookings and 1.2x book-to-bill. Funded backlog as of April 3, 2026 was $6.9 billion.
Notable Q2 Fiscal Year 2026 Highlights
Great British Energy - Nuclear (GBE-N) Small Modular Reactor Engineering – GBE-N awarded a $406 million, 14-year contract to an Amentum-led joint venture, to serve as the owner’s engineer for the United Kingdom’s Small Modular Reactor (SMR) program. Under the contract, Amentum will deliver engineering and design support, as well as oversight, governance, and construction management solutions in support of SMR deployments in Wales, UK. European Commission Joint Research Centre (JRC) – JRC awarded a $112 million, two-year contract to an Amentum-led joint venture to serve as lead contractor for decommissioning and waste management across nuclear research sites in four European countries. The work leverages Amentum’s deep expertise in complex nuclear remediation and reinforces its position as a trusted partner in Europe’s nuclear cleanup efforts. California Department of Forestry and Fire Protection (CALFIRE) – CALFIRE awarded Amentum a $425 million, 5-year contract to deploy predictive analytics and data-driven tools to optimize fleet sustainment, reduce downtime, and streamline supply chain and repair cycles. The partnership underscores Amentum’s commitment to supporting California in its battle against wildfires. Multiple Intelligence Awards – Amentum was awarded over $300 million in intelligence contracts, delivering a variety of mission-focused solutions intelligence support capabilities to advance national security priorities. These awards illustrate the strong demand for Amentum’s expertise and innovative intelligence solutions. Multiple Critical Digital Infrastructure (CDI) Awards – Amentum was awarded over $600 million in Critical Digital Infrastructure awards, supporting telecom, hyperscaler, enterprise and national security customers. Under these agreements, Amentum will deploy advanced wireless networks, expand secure connectivity solutions, and retrofit data centers to support AI-driven workloads, while providing mission-critical cybersecurity through advanced risk management, continuous monitoring and compliance. These wins build on Amentum’s core strengths in delivering integrated, large-scale digital infrastructure across both commercial and government markets. Fiscal Year 2026 Guidance
Amentum reaffirms its fiscal year 2026 guidance as follows:
(in millions, except per share data)
Fiscal Year 2026 Guidance
Implied Underlying Growth2
Revenues
$13,950
-
$14,300
~3%
Adjusted EBITDA1
$1,100
-
$1,140
~5%
Adjusted Diluted EPS1
$2.25
-
$2.45
~12%
Free Cash Flow1
$525
-
$575
~12%
Webcast Information
Amentum will host a conference call beginning at 8:30 a.m. Eastern time on Tuesday, May 12, 2026 to discuss the results for the second quarter ended April 3, 2026. The conference call will be webcast simultaneously to the public through a link on the Investor Relations section of the Amentum website at amentum.com. After the call concludes, a replay of the webcast can be accessed on the Investor Relations website.
About Amentum
Amentum is a global leader in advanced engineering and innovative technology solutions, trusted by the United States and its allies to address their most significant and complex challenges in science, security and sustainability. Our people apply undaunted curiosity, relentless ambition and boundless imagination to challenge convention and drive progress. Our commitments are underpinned by the belief that safety, collaboration and well-being are integral to success. Headquartered in Chantilly, Virginia, we have approximately 50,000 employees in over 70 countries across all 7 continents.
Visit us at amentum.com to learn how we advance the future together.
Cautionary Note Regarding Forward Looking Statements
This release contains or incorporates by reference statements that relate to future events and expectations and, as such, could be interpreted to be “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Forward-looking statements may be characterized by terminology such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “target,” “endeavor,” “seek,” “predict,” “intend,” “strategy,” “plan,” “may,” “could,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” or the negative thereof or variations thereon or similar terminology generally intended to identify forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including projections of financial performance; statements of plans, strategies and objectives of management for future operations; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of assumptions underlying any of the foregoing; any statements regarding industry and market trends; and any other statements that address activities, events or developments that the Company intends, expects, projects, believes or anticipates will or may occur in the future.
Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others: changes in U.S. or global economic, financial, business and political conditions, including changes to governmental budgetary priorities and tariffs and the ongoing conflicts in Europe and the Middle East; our ability to comply with the various procurement and other laws and regulations; risks associated with contracts with governmental entities; reviews and audits by the U.S. government and others; changes to our professional reputation and relationship with government agencies; the occurrence of an accident or safety incident; the ability of the Company to control costs, meet performance requirements or contractual schedules, compete effectively or implement its business strategy; the ability of the Company to retain and hire key personnel, and retain and engage key customers and suppliers; the failure to realize the anticipated benefits of the 2024 transaction with Jacobs Solutions Inc.; potential liabilities associated with shareholder litigation or other settlements or investigations; evolving legal, regulatory and tax regimes; and other factors set forth under Item 1A, Risk Factors in the annual report on Form 10-K (the “Annual Report”), and from time to time in documents that we file with the SEC. The above list of factors is not exhaustive or necessarily in order of importance. For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see the discussions under the section entitled “Risk Factors” in the Annual Report. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise such statement, whether as a result of new information, future events or otherwise, except as required by applicable law.
Non-GAAP Measures
This release includes the presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Free Cash Flow, and Net Leverage, which are not measures of financial performance under Generally Accepted Accounting Principles in the United States (“GAAP”). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as substitutes for, financial information prepared in accordance with GAAP. Management of the Company believes these non-GAAP measures, when read in conjunction with the Company’s financial statements prepared in accordance with GAAP and, where applicable, the reconciliations herein to the most directly comparable GAAP measures, provide useful information to management, investors and other users of the Company’s financial information in evaluating operating results and understanding operating trends by adjusting for the effects of items we do not consider to be indicative of the Company’s ongoing performance, the inclusion of which can obscure underlying trends. Additionally, management of the Company uses such measures in its evaluation of business performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of financial results from period to period. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.
Definitions of applicable non-GAAP measures and reconciliations to the most directly comparable GAAP measures are provided elsewhere in this release.
In addition to the above non-GAAP financial measures, the Company has included backlog, net bookings, and book-to-bill in this release. Backlog is an operational measure representing the estimated amount of future revenues to be recognized under negotiated contracts, and net bookings represent the change in backlog between reporting periods plus reported revenues for the period. Book-to-bill represents net bookings divided by reported revenues for the same period. We believe these metrics are useful for investors because they are an important measure of business development performance and are used by management to conduct and evaluate its business during its regular review of operating results.
AMENTUM HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
Three Months Ended
Six Months Ended
April 3, 2026
March 28, 2025
April 3, 2026
March 28, 2025
Revenues
$
3,478
$
3,491
$
6,715
$
6,907
Cost of revenues
(3,133
)
(3,124
)
(6,044
)
(6,179
)
Selling, general, and administrative expenses
(124
)
(145
)
(239
)
(275
)
Amortization of intangibles
(94
)
(120
)
(188
)
(240
)
Equity earnings of non-consolidated subsidiaries
24
8
45
29
Operating income
151
110
289
242
Interest expense and other, net
(73
)
(86
)
(147
)
(173
)
Income before income taxes
78
24
142
69
Provision for income taxes
(24
)
(22
)
(44
)
(46
)
Net income including non-controlling interests
54
2
98
23
Less: net income attributable to non-controlling interests
—
2
—
(7
)
Net income attributable to common shareholders
$
54
$
4
$
98
$
16
Basic and diluted earnings per share attributable to common shareholders
$
0.22
$
0.02
$
0.40
$
0.07
Basic weighted average shares outstanding
244
243
244
243
Diluted weighted average shares outstanding
245
243
245
243
AMENTUM HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except per share data)
April 3, 2026
October 3, 2025
ASSETS
Current assets:
Cash and cash equivalents
$
428
$
437
Accounts receivable, net
2,496
2,479
Prepaid expenses and other current assets
173
197
Total current assets
3,097
3,113
Property and equipment, net
105
114
Equity method investments
216
196
Goodwill
5,698
5,703
Intangible assets, net
1,769
1,955
Other long-term assets
285
379
Total assets
$
11,170
$
11,460
LIABILITIES
Current liabilities:
Current portion of long-term debt
$
40
$
42
Accounts payable
832
892
Accrued compensation and benefits
618
705
Contract liabilities
180
227
Other current liabilities
421
488
Total current liabilities
2,091
2,354
Long-term debt, net of current portion
3,887
3,901
Deferred tax liabilities
259
260
Other long-term liabilities
230
325
Total liabilities
6,467
6,840
SHAREHOLDERS' EQUITY
Common stock, $0.01 par value, 1,000,000,000 shares authorized; 244,090,344 shares issued and outstanding at April 3, 2026 and 243,464,776 shares issued and outstanding at October 3, 2025.
2
2
Additional paid-in capital
4,935
4,924
Retained deficit
(363
)
(461
)
Accumulated other comprehensive income
35
40
Total Amentum shareholders' equity
4,609
4,505
Non-controlling interests
94
115
Total shareholders' equity
4,703
4,620
Total liabilities and shareholders' equity
$
11,170
$
11,460
AMENTUM HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
Three Months Ended
Six Months Ended
April 3, 2026
March 28, 2025
April 3, 2026
March 28, 2025
Cash flows from operating activities
Net income including non-controlling interests
$
54
$
2
$
98
$
23
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:
Depreciation
6
9
18
18
Amortization of intangibles
94
120
188
240
Equity earnings of non-consolidated subsidiaries
(24
)
(8
)
(45
)
(29
)
Distributions from equity method investments
29
14
54
35
Deferred income taxes
1
4
(2
)
(11
)
Stock-based compensation
8
5
15
8
Other
4
5
6
10
Changes in assets and liabilities, net of effects of business acquisition:
Accounts receivable, net
95
(100
)
47
(127
)
Prepaid expenses and other assets
10
36
51
71
Accounts payable, contract liabilities, and other current liabilities
(151
)
20
(250
)
(11
)
Accrued compensation and benefits
90
(40
)
(88
)
(46
)
Other long-term liabilities
9
(10
)
(3
)
(14
)
Net cash provided by operating activities
225
57
89
167
Cash flows from investing activities
Divestitures, net of cash conveyed
(8
)
—
(8
)
—
Payments for property and equipment
(5
)
(4
)
(11
)
(12
)
Contributions to equity method investments
(10
)
(27
)
(52
)
(28
)
Returns of capital from equity method investments
7
1
22
1
Other
(2
)
(1
)
(2
)
—
Net cash used in investing activities
(18
)
(31
)
(51
)
(39
)
Cash flows from financing activities
Borrowings on revolving credit facilities
866
303
1,986
513
Payments on revolving credit facilities
(866
)
(303
)
(1,986
)
(513
)
Repayments of borrowings under the credit agreement
(10
)
—
(19
)
—
Distributions to non-controlling interests
(12
)
(9
)
(21
)
(22
)
Other
(2
)
(3
)
(4
)
(6
)
Net cash used in financing activities
(24
)
(12
)
(44
)
(28
)
Effect of exchange rate changes on cash
(2
)
10
(3
)
(6
)
Net change in cash and cash equivalents
181
24
(9
)
94
Cash and cash equivalents, beginning of period
247
522
437
452
Cash and cash equivalents, end of period
$
428
$
546
$
428
$
546
AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
The presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted EPS, Free Cash Flow, and Net Leverage are not measures of financial performance under Generally Accepted Accounting Principles in the United States (“GAAP”). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as a substitute for, financial information prepared in accordance with GAAP. Management believes these non-GAAP measures, when read in conjunction with our consolidated financial statements prepared in accordance with GAAP and the reconciliations herein to the most directly comparable GAAP measures, provide useful information in assessing trends in our ongoing operating performance and may provide greater visibility in understanding the long-term financial performance of the Company. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.
Adjusted EBITDA is defined as GAAP net income attributable to common shareholders adjusted for interest expense and other, net, provision for income taxes, depreciation and amortization, and excludes the following discrete items:
Acquisition, transaction, and integration costs – Represents acquisition, transaction and integration costs, including severance, retention, and other adjustments related to acquisition and integration activities. Amortization of intangibles – Represents the amortization of intangible assets. Divestitures – Represents divestiture gains and losses. Utilization of certain fair market value adjustments assigned in purchase accounting – Represents the periodic utilization of the fair market value adjustments assigned to certain equity method investments and non-controlling interests based on the remaining period of performance for the related contract. Stock-based compensation – Represents non-cash compensation expenses recognized for stock-based arrangements. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenues.
Adjusted Net Income is defined as GAAP net income attributable to common shareholders excluding the discrete items listed under Adjusted EBITDA and the related tax impacts.
Adjusted Diluted EPS is defined as Adjusted Net Income divided by diluted weighted average number of common shares outstanding.
Free Cash Flow is defined as GAAP cash flow provided by operating activities less purchases of property and equipment. For the second quarter of fiscal year 2026, Free Cash Flow was $220 million, consisting of $225 million of GAAP cash flow provided by operating activities less $5 million of purchases of property and equipment.
Net Leverage is defined as GAAP total debt (excluding unamortized original issue discount and deferred financing costs) less cash and cash equivalents, divided by last twelve months Adjusted EBITDA, which is a non-GAAP measure. For the second quarter of fiscal year 2026, Net Leverage was 3.2x, consisting of $3,988 million of total debt less $428 million of cash and cash equivalents, divided by the last twelve months Adjusted EBITDA of $1,112 million.
AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)
The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the three months ended April 3, 2026:
For the Three Months Ended April 3, 2026
As
reported
Acquisition,
transaction
and
integration costs
Amortization
of
intangibles
Utilization of
fair market
value
adjustments
Stock-based
compensation
Non-GAAP
results
Revenues
$
3,478
$
—
$
—
$
—
$
—
$
3,478
Operating income
$
151
$
16
$
94
$
4
$
8
$
273
Non-operating expenses, net
(73
)
—
—
—
—
(73
)
Income before income taxes
78
16
94
4
8
200
Provision for income taxes 1
(24
)
(3
)
(18
)
(1
)
(2
)
(48
)
Net income including non-controlling interests
54
13
76
3
6
152
Less: net income attributable to non-controlling interests
—
—
—
(4
)
—
(4
)
Net income (loss) attributable to common shareholders
$
54
$
13
$
76
$
(1
)
$
6
$
148
Basic income per share attributable to common shareholders
$
0.22
$
0.05
$
0.31
$
—
$
0.03
$
0.61
Basic weighted average shares outstanding
244
244
244
244
244
244
Diluted income per share attributable to common shareholders
$
0.22
$
0.05
$
0.31
$
—
$
0.02
$
0.60
Diluted weighted average shares outstanding
245
245
245
245
245
245
Net income (loss) attributable to common shareholders
$
54
$
13
$
76
$
(1
)
$
6
$
148
Net income margin 2
1.6
%
4.3
%
Depreciation
6
—
—
—
—
6
Amortization of intangibles
94
—
(94
)
—
—
—
Interest expense and other, net
73
—
—
—
—
73
Provision for income taxes
24
3
18
1
2
48
EBITDA (non-GAAP)
$
251
$
16
$
—
$
—
$
8
$
275
EBITDA margin
7.2
%
7.9
%
1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.
2 - Calculated as net income attributable to common shareholders divided by revenues.
AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)
The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the six months ended April 3, 2026:
For the Six Months Ended April 3, 2026
As
reported
Acquisition,
transaction
and
integration costs
Amortization
of
intangibles
Divestitures
Utilization of
fair market
value
adjustments
Stock-based
compensation
Non-GAAP
results
Revenues
$
6,715
$
—
$
—
$
—
$
—
$
—
$
6,715
Operating income
$
289
$
27
$
188
$
—
$
10
$
15
$
529
Non-operating expenses, net
(147
)
—
—
(3
)
—
—
(150
)
Income (loss) before income taxes
142
27
188
(3
)
10
15
379
(Provision) benefit for income taxes 1
(44
)
(6
)
(37
)
1
(2
)
(3
)
(91
)
Net income (loss) including non-controlling interests
98
21
151
(2
)
8
12
288
Less: net income (loss) attributable to non-controlling interests
—
—
—
—
(9
)
—
(9
)
Net income (loss) attributable to common shareholders
$
98
$
21
$
151
$
(2
)
$
(1
)
$
12
$
279
Basic and diluted income per share attributable to common shareholders
$
0.40
$
0.08
$
0.62
$
—
$
—
$
0.04
$
1.14
Basic weighted average shares outstanding
244
244
244
244
244
244
244
Diluted weighted average shares outstanding
245
245
245
245
245
245
245
Net income (loss) attributable to common shareholders
$
98
$
21
$
151
$
(2
)
$
(1
)
$
12
$
279
Net income margin 2
1.5
%
4.2
%
Depreciation
18
—
—
—
—
—
18
Amortization of intangibles
188
—
(188
)
—
—
—
—
Interest expense and other, net
147
—
—
3
—
—
150
Provision (benefit) for income taxes
44
6
37
(1
)
2
3
91
EBITDA (non-GAAP)
$
495
$
27
$
—
$
—
$
1
$
15
$
538
EBITDA margin
7.4
%
8.0
%
1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.
2 - Calculated as net income attributable to common shareholders divided by revenues.
AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)
The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the three months ended March 28, 2025:
For the Three Months Ended March 28, 2025
As
reported
Acquisition,
transaction
and
integration
costs
Amortization
of
intangibles
Utilization of
fair market
value
adjustments
Stock-based
compensation
Non-GAAP
results
Revenues
$
3,491
$
—
$
—
$
—
$
—
$
3,491
Operating income
$
110
$
21
$
120
$
11
$
5
$
267
Non-operating expenses, net
(86
)
—
—
—
—
(86
)
Income before income taxes
24
21
120
11
5
181
Provision for income taxes 1
(22
)
(5
)
(13
)
(2
)
(1
)
(43
)
Net income including non-controlling interests
2
16
107
9
4
138
Less: net income (loss) attributable to non-controlling interests
2
—
—
(10
)
—
(8
)
Net income (loss) attributable to common shareholders
$
4
$
16
$
107
$
(1
)
$
4
$
130
Basic and diluted income per share attributable to common shareholders
$
0.02
$
0.07
$
0.43
$
—
$
0.01
$
0.53
Basic and diluted weighted average shares outstanding
243
243
243
243
243
243
Net income (loss) attributable to common shareholders
$
4
$
16
$
107
$
(1
)
$
4
$
130
Net income margin 2
0.1
%
3.7
%
Depreciation
9
—
—
—
—
9
Amortization of intangibles
120
—
(120
)
—
—
—
Interest expense and other, net
86
—
—
—
—
86
Provision for income taxes
22
5
13
2
1
43
EBITDA (non-GAAP)
$
241
$
21
$
—
$
1
$
5
$
268
EBITDA margin
6.9
%
7.7
%
1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.
2 - Calculated as net income attributable to common shareholders divided by revenues.
AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)
The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the six months ended March 28, 2025:
For the Six Months Ended March 28, 2025
As
reported
Acquisition,
transaction
and
integration
costs
Amortization
of
intangibles
Utilization of
fair market
value
adjustments
Stock-based
compensation
Non-GAAP
results
Revenues
$
6,907
$
—
$
—
$
—
$
—
$
6,907
Operating income
$
242
$
30
$
240
$
11
$
8
$
531
Non-operating expenses, net
(173
)
—
—
—
—
(173
)
Income before income taxes
69
30
240
11
8
358
Provision for income taxes 1
(46
)
(7
)
(30
)
(2
)
(1
)
(86
)
Net income including non-controlling interests
23
23
210
9
7
272
Less: net income attributable to non-controlling interests
(7
)
—
—
(12
)
—
(19
)
Net income (loss) attributable to common shareholders
$
16
$
23
$
210
$
(3
)
$
7
$
253
Basic and diluted income (loss) per share attributable to common shareholders
$
0.07
$
0.09
$
0.86
$
(0.01
)
$
0.03
$
1.04
Basic and diluted weighted average shares outstanding
243
243
243
243
243
243
Net income (loss) attributable to common shareholders
$
16
$
23
$
210
$
(3
)
$
7
$
253
Net income margin 2
0.2
%
3.7
%
Depreciation
18
—
—
—
—
18
Amortization of intangibles
240
—
(240
)
—
—
—
Interest expense and other, net
173
—
—
—
—
173
Provision for income taxes
46
7
30
2
1
86
EBITDA (non-GAAP)
$
493
$
30
$
—
$
(1
)
$
8
$
530
EBITDA margin
7.1
%
7.7
%
1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.
2 - Calculated as net income attributable to common shareholders divided by revenues.
More News From Amentum Holdings, Inc.
